| Description | Duration | Start | Finish | Type | Payment |
|---|---|---|---|---|---|
Design | |||||
Construction | |||||
NTP to GC for Site & Foundation | — | Sep 3, 2025 | — | Start MS | |
Foundations | 65d | Sep 3, 2025 | Dec 2, 2025 | Task | |
Framing & Exterior Closure | 94d | Dec 3, 2025 | Apr 13, 2026 | Task | |
MEP & Interior | 216d | Dec 31, 2025 | Oct 28, 2026 | Task | |
Substantial Completion | — | — | Oct 28, 2026 | Finish MS | |
Cx & Owner Acceptance | 50d | Oct 29, 2026 | Jan 6, 2027 | Task | |
Buyer Payment Milestones | |||||
| Description | Amount |
|---|---|
Lot Cost | $1 |
General Contractor Costs | $4,271,211 |
GC Hard Cost | $3,444,525 |
GC Soft Costs | $826,686 |
Developer Fees | $67,715 |
Soft Costs + Reserves | $67,715 |
| Total Estimated Cost | $4,338,927 |